Land · TX · Residential
Asking price
$434,600
Price / balanceWhat you'd pay per $1 of remaining (unpaid) loan balance. Buying below the balance ('at a discount') is how note buyers boost yield above the note's interest rate.
91¢on the $1
9% below balance
Est. yield at askingThe annualized yield (IRR) a buyer would earn paying the asking price for this note's remaining payments, computed from the stated terms. An informational estimate — not investment advice. Use the calculator below to run your own price.
~15.47%
Annualized — auto-calculated
Performance
Interest rate
Loan to value
Monthly payment
Payments left
≈ 5y 10m
Lien position
Blanket note secured across multiple parcels. Stable land in Dallas, TX. 47 consecutive on-time payments — clean ledger, zero lates. Selling to free up capital for the next project.
Note rate 11.71% · $6,410/mo · 5y 10m left
Includes a balloon payoff of $307,324 at month 70.
The remaining schedule a buyer receives — it amortizes the current balance (UPB) of $479,746 at the note rate, not the original balance (those earlier payments went to the prior holder).
Tap or hover a month to inspect it. Over these 12 months, $21,892 goes to principal and $55,028 to interest.
Calculated from the note's stated terms and the purchase price you enter. These figures are not investment advice and not a Note Central projection of returns. Verify all terms during due diligence.
🔒 Sign in to request access
This platform does not broker transactions and does not provide legal, tax, financial, investment, or lending advice.
©2026 Note Central. All rights reserved. Information herein is provided by the seller and deemed reliable but not guaranteed — verify all information independently. Generated on 06/17/2026